Diverse Portfolio - No Reserve by @pt

Probability of Fund Multiple

1x
75.6%
3x
0.6%
10x
0%

TVPI Distribution

3rd Quartile
1.00
Median
1.16
Top Quartile
1.41

Investments

Initial Check
$50K
Follow-on
$0
Blended Cost Basis
$12.5M

Company Ownership

Avg Initial
0.41%
Avg At Exit
0.13%
Dilution/Round
20%

Median Performing Portfolio

50% of simulated portfolios performed worse than this portfolio, and 50% performed better. Click 'show/hide details' to see each investment.

show/hide details

Median Fund Portfolio

Company 111 - $1,191,273,105 exit after 7 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $1,249,140 (own at exit: 0.1%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $1,249,140 (0.1% ownership @ exit)
   Check 2: $0 @ $20,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 51 - $1,098,310,086 exit after 7 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $1,151,662 (own at exit: 0.1%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $1,151,661 (0.1% ownership @ exit)
   Check 2: $0 @ $21,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 149 - $446,099,508 exit after 5 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $913,612 (own at exit: 0.2%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $913,611 (0.2% ownership @ exit)
   Check 2: $0 @ $15,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 95 - $117,584,844 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $240,814 (own at exit: 0.2%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $240,813 (0.2% ownership @ exit)
   Check 2: $0 @ $24,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 61 - $113,074,895 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $275,687 (own at exit: 0.24%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $275,687 (0.24% ownership @ exit)
   Check 2: $0 @ $23,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 62 - $107,952,369 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $251,235 (own at exit: 0.23%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $251,234 (0.23% ownership @ exit)
   Check 2: $0 @ $24,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 136 - $105,896,618 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $225,913 (own at exit: 0.21%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $225,912 (0.21% ownership @ exit)
   Check 2: $0 @ $22,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 45 - $104,454,113 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $191,002 (own at exit: 0.18%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $191,001 (0.18% ownership @ exit)
   Check 2: $0 @ $25,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 106 - $102,003,109 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $227,068 (own at exit: 0.22%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $227,067 (0.22% ownership @ exit)
   Check 2: $0 @ $15,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 64 - $101,543,907 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $179,278 (own at exit: 0.18%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $179,277 (0.18% ownership @ exit)
   Check 2: $0 @ $20,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 19 - $100,546,289 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $223,825 (own at exit: 0.22%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $223,824 (0.22% ownership @ exit)
   Check 2: $0 @ $18,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 151 - $97,670,178 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $217,422 (own at exit: 0.22%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $217,422 (0.22% ownership @ exit)
   Check 2: $0 @ $24,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 178 - $96,051,145 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $182,141 (own at exit: 0.19%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $182,141 (0.19% ownership @ exit)
   Check 2: $0 @ $15,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 107 - $91,774,646 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $156,629 (own at exit: 0.17%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $156,628 (0.17% ownership @ exit)
   Check 2: $0 @ $19,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 115 - $88,578,293 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $181,408 (own at exit: 0.2%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $181,408 (0.2% ownership @ exit)
   Check 2: $0 @ $16,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 135 - $86,902,480 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $185,392 (own at exit: 0.21%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $185,391 (0.21% ownership @ exit)
   Check 2: $0 @ $17,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 58 - $58,908,854 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $171,371 (own at exit: 0.29%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $171,371 (0.29% ownership @ exit)
   Check 2: $0 @ $23,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 129 - $58,240,502 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $169,427 (own at exit: 0.29%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $169,426 (0.29% ownership @ exit)
   Check 2: $0 @ $21,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 34 - $57,822,078 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $168,210 (own at exit: 0.29%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $168,209 (0.29% ownership @ exit)
   Check 2: $0 @ $17,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 29 - $57,472,158 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $136,230 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $136,230 (0.24% ownership @ exit)
   Check 2: $0 @ $23,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 38 - $57,062,152 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $152,166 (own at exit: 0.27%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $152,165 (0.27% ownership @ exit)
   Check 2: $0 @ $20,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 3 - $57,051,082 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $135,232 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $135,232 (0.24% ownership @ exit)
   Check 2: $0 @ $22,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 35 - $55,556,640 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $136,755 (own at exit: 0.25%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $136,754 (0.25% ownership @ exit)
   Check 2: $0 @ $23,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 131 - $54,446,533 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $139,383 (own at exit: 0.26%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $139,383 (0.26% ownership @ exit)
   Check 2: $0 @ $19,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 11 - $53,809,229 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $118,751 (own at exit: 0.22%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $118,751 (0.22% ownership @ exit)
   Check 2: $0 @ $19,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 147 - $53,641,122 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $127,149 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $127,149 (0.24% ownership @ exit)
   Check 2: $0 @ $18,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 168 - $53,481,955 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $122,244 (own at exit: 0.23%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $122,244 (0.23% ownership @ exit)
   Check 2: $0 @ $15,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 102 - $52,750,419 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $112,534 (own at exit: 0.21%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $112,534 (0.21% ownership @ exit)
   Check 2: $0 @ $22,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 112 - $51,371,775 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $121,770 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $121,770 (0.24% ownership @ exit)
   Check 2: $0 @ $21,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 43 - $51,296,351 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $121,591 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $121,591 (0.24% ownership @ exit)
   Check 2: $0 @ $22,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 24 - $50,574,563 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $111,613 (own at exit: 0.22%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $111,612 (0.22% ownership @ exit)
   Check 2: $0 @ $17,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 12 - $50,516,215 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $111,484 (own at exit: 0.22%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $111,484 (0.22% ownership @ exit)
   Check 2: $0 @ $23,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 74 - $50,483,945 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $153,856 (own at exit: 0.3%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $153,855 (0.3% ownership @ exit)
   Check 2: $0 @ $18,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 60 - $50,246,821 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $123,684 (own at exit: 0.25%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $123,684 (0.25% ownership @ exit)
   Check 2: $0 @ $24,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 181 - $49,661,693 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $144,470 (own at exit: 0.29%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $144,470 (0.29% ownership @ exit)
   Check 2: $0 @ $16,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 81 - $49,530,356 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $117,405 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $117,405 (0.24% ownership @ exit)
   Check 2: $0 @ $22,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 41 - $49,001,292 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $130,670 (own at exit: 0.27%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $130,670 (0.27% ownership @ exit)
   Check 2: $0 @ $20,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 171 - $48,673,376 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $107,417 (own at exit: 0.22%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $107,417 (0.22% ownership @ exit)
   Check 2: $0 @ $16,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 67 - $48,323,796 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $106,646 (own at exit: 0.22%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $106,645 (0.22% ownership @ exit)
   Check 2: $0 @ $19,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 71 - $47,823,401 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $117,719 (own at exit: 0.25%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $117,719 (0.25% ownership @ exit)
   Check 2: $0 @ $21,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 157 - $47,337,217 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $131,721 (own at exit: 0.28%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $131,720 (0.28% ownership @ exit)
   Check 2: $0 @ $18,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 125 - $47,283,377 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $104,350 (own at exit: 0.22%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $104,349 (0.22% ownership @ exit)
   Check 2: $0 @ $15,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 85 - $47,147,139 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $116,054 (own at exit: 0.25%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $116,054 (0.25% ownership @ exit)
   Check 2: $0 @ $15,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 179 - $46,714,485 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $149,486 (own at exit: 0.32%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $149,486 (0.32% ownership @ exit)
   Check 2: $0 @ $23,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 23 - $46,576,493 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $129,604 (own at exit: 0.28%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $129,604 (0.28% ownership @ exit)
   Check 2: $0 @ $24,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 123 - $46,474,998 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $114,400 (own at exit: 0.25%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $114,399 (0.25% ownership @ exit)
   Check 2: $0 @ $19,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 37 - $46,310,953 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $109,774 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $109,774 (0.24% ownership @ exit)
   Check 2: $0 @ $23,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 22 - $46,049,621 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $117,887 (own at exit: 0.26%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $117,887 (0.26% ownership @ exit)
   Check 2: $0 @ $22,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 92 - $45,191,567 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $125,750 (own at exit: 0.28%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $125,750 (0.28% ownership @ exit)
   Check 2: $0 @ $22,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 93 - $44,703,885 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $98,657 (own at exit: 0.22%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $98,656 (0.22% ownership @ exit)
   Check 2: $0 @ $21,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 78 - $44,668,085 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $119,115 (own at exit: 0.27%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $119,114 (0.27% ownership @ exit)
   Check 2: $0 @ $19,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 161 - $43,942,454 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $96,976 (own at exit: 0.22%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $96,976 (0.22% ownership @ exit)
   Check 2: $0 @ $17,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 138 - $42,837,675 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $101,541 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $101,541 (0.24% ownership @ exit)
   Check 2: $0 @ $15,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 103 - $42,604,901 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $100,989 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $100,989 (0.24% ownership @ exit)
   Check 2: $0 @ $25,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 113 - $42,527,601 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $97,206 (own at exit: 0.23%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $97,205 (0.23% ownership @ exit)
   Check 2: $0 @ $15,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 177 - $42,146,651 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $112,391 (own at exit: 0.27%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $112,391 (0.27% ownership @ exit)
   Check 2: $0 @ $19,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 57 - $42,012,217 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $134,439 (own at exit: 0.32%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $134,439 (0.32% ownership @ exit)
   Check 2: $0 @ $17,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 144 - $41,062,786 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $90,621 (own at exit: 0.22%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $90,621 (0.22% ownership @ exit)
   Check 2: $0 @ $16,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 198 - $40,586,619 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $118,070 (own at exit: 0.29%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $118,070 (0.29% ownership @ exit)
   Check 2: $0 @ $15,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 101 - $40,286,166 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $92,083 (own at exit: 0.23%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $92,082 (0.23% ownership @ exit)
   Check 2: $0 @ $16,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 126 - $40,274,598 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $85,919 (own at exit: 0.21%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $85,919 (0.21% ownership @ exit)
   Check 2: $0 @ $24,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 0 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 1 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 2 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 4 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 5 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 6 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 7 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 8 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 9 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 10 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 13 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 14 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 15 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 16 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 17 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 18 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 20 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 21 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 25 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 26 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 27 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 28 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 30 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 31 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 32 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 33 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 36 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 39 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 40 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 42 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 44 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 46 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 47 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 48 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 49 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 50 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 52 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 53 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 54 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 55 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 56 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 59 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 63 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 65 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 66 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 68 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 69 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 70 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 72 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 73 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 75 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 76 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 77 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 79 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 80 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 82 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 83 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 84 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 86 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 87 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 88 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 89 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 90 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 91 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 94 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 96 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 97 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 98 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 99 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 100 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 104 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 105 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 108 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 109 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 110 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 114 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 116 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 117 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 118 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 119 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 120 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 121 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 122 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 124 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 127 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 128 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 130 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 132 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 133 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 134 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 137 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 139 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 140 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 141 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 142 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 143 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 145 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 146 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 148 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 150 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 152 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 153 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 154 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 155 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 156 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 158 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 159 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 160 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 162 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 163 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 164 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 165 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 166 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 167 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 169 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 170 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 172 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 173 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 174 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 175 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 176 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 180 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 182 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 183 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 184 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 185 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 186 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 187 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 188 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 189 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 190 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 191 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 192 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 193 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 194 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 195 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 196 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 197 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 199 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Top Quartile Portfolio

75% of simulated portfolios performed worse than this portfolio, 25% performed better%. Click 'show/hide details' to see each investment.

show/hide details

Top Quartile Fund Portfolio

Company 7 - $10,246,803,010 exit after 8 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $7,958,927 (own at exit: 0.08%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $7,958,927 (0.08% ownership @ exit)
   Check 2: $0 @ $15,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 134 - $498,175,625 exit after 5 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $755,751 (own at exit: 0.15%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $755,750 (0.15% ownership @ exit)
   Check 2: $0 @ $24,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 192 - $118,656,219 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $303,760 (own at exit: 0.26%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $303,759 (0.26% ownership @ exit)
   Check 2: $0 @ $16,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 157 - $117,588,820 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $200,685 (own at exit: 0.17%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $200,684 (0.17% ownership @ exit)
   Check 2: $0 @ $20,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 158 - $114,939,823 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $226,343 (own at exit: 0.2%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $226,343 (0.2% ownership @ exit)
   Check 2: $0 @ $15,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 37 - $113,868,872 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $224,234 (own at exit: 0.2%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $224,234 (0.2% ownership @ exit)
   Check 2: $0 @ $22,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 40 - $103,122,993 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $175,997 (own at exit: 0.17%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $175,996 (0.17% ownership @ exit)
   Check 2: $0 @ $16,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 29 - $98,745,999 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $180,564 (own at exit: 0.18%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $180,564 (0.18% ownership @ exit)
   Check 2: $0 @ $15,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 190 - $92,266,489 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $168,716 (own at exit: 0.18%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $168,715 (0.18% ownership @ exit)
   Check 2: $0 @ $25,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 140 - $89,230,619 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $190,359 (own at exit: 0.21%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $190,358 (0.21% ownership @ exit)
   Check 2: $0 @ $21,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 109 - $82,153,238 exit after 4 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $200,297 (own at exit: 0.24%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $200,297 (0.24% ownership @ exit)
   Check 2: $0 @ $15,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 189 - $59,948,726 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $182,701 (own at exit: 0.3%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $182,700 (0.3% ownership @ exit)
   Check 2: $0 @ $25,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 25 - $59,657,663 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $136,360 (own at exit: 0.23%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $136,360 (0.23% ownership @ exit)
   Check 2: $0 @ $21,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 93 - $59,383,593 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $126,685 (own at exit: 0.21%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $126,684 (0.21% ownership @ exit)
   Check 2: $0 @ $23,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 62 - $59,207,376 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $164,751 (own at exit: 0.28%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $164,750 (0.28% ownership @ exit)
   Check 2: $0 @ $22,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 16 - $58,289,901 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $138,169 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $138,168 (0.24% ownership @ exit)
   Check 2: $0 @ $20,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 27 - $57,473,006 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $147,131 (own at exit: 0.26%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $147,130 (0.26% ownership @ exit)
   Check 2: $0 @ $23,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 10 - $57,204,072 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $135,595 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $135,594 (0.24% ownership @ exit)
   Check 2: $0 @ $19,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 21 - $56,496,053 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $120,525 (own at exit: 0.21%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $120,524 (0.21% ownership @ exit)
   Check 2: $0 @ $15,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 56 - $55,905,078 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $155,562 (own at exit: 0.28%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $155,561 (0.28% ownership @ exit)
   Check 2: $0 @ $22,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 78 - $55,806,358 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $148,817 (own at exit: 0.27%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $148,816 (0.27% ownership @ exit)
   Check 2: $0 @ $18,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 89 - $54,849,817 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $152,626 (own at exit: 0.28%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $152,625 (0.28% ownership @ exit)
   Check 2: $0 @ $23,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 54 - $54,584,869 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $145,560 (own at exit: 0.27%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $145,559 (0.27% ownership @ exit)
   Check 2: $0 @ $15,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 178 - $53,362,825 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $121,972 (own at exit: 0.23%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $121,972 (0.23% ownership @ exit)
   Check 2: $0 @ $16,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 105 - $53,353,415 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $136,585 (own at exit: 0.26%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $136,584 (0.26% ownership @ exit)
   Check 2: $0 @ $23,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 101 - $51,928,859 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $127,825 (own at exit: 0.25%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $127,824 (0.25% ownership @ exit)
   Check 2: $0 @ $17,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 91 - $51,684,199 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $118,135 (own at exit: 0.23%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $118,135 (0.23% ownership @ exit)
   Check 2: $0 @ $21,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 137 - $50,306,958 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $107,322 (own at exit: 0.21%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $107,321 (0.21% ownership @ exit)
   Check 2: $0 @ $21,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 173 - $49,502,374 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $121,852 (own at exit: 0.25%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $121,851 (0.25% ownership @ exit)
   Check 2: $0 @ $15,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 68 - $48,638,884 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $124,516 (own at exit: 0.26%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $124,515 (0.26% ownership @ exit)
   Check 2: $0 @ $24,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 13 - $46,461,508 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $106,198 (own at exit: 0.23%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $106,197 (0.23% ownership @ exit)
   Check 2: $0 @ $23,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 53 - $46,205,411 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $109,524 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $109,523 (0.24% ownership @ exit)
   Check 2: $0 @ $19,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 36 - $46,186,741 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $98,532 (own at exit: 0.21%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $98,531 (0.21% ownership @ exit)
   Check 2: $0 @ $25,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 30 - $45,162,122 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $137,637 (own at exit: 0.3%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $137,636 (0.3% ownership @ exit)
   Check 2: $0 @ $18,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 160 - $44,735,236 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $124,481 (own at exit: 0.28%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $124,480 (0.28% ownership @ exit)
   Check 2: $0 @ $22,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 65 - $44,500,055 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $109,539 (own at exit: 0.25%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $109,538 (0.25% ownership @ exit)
   Check 2: $0 @ $21,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 170 - $44,383,217 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $94,684 (own at exit: 0.21%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $94,684 (0.21% ownership @ exit)
   Check 2: $0 @ $15,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 52 - $43,904,586 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $100,353 (own at exit: 0.23%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $100,353 (0.23% ownership @ exit)
   Check 2: $0 @ $18,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 66 - $43,786,194 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $93,411 (own at exit: 0.21%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $93,410 (0.21% ownership @ exit)
   Check 2: $0 @ $18,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 92 - $43,215,647 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $125,718 (own at exit: 0.29%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $125,718 (0.29% ownership @ exit)
   Check 2: $0 @ $18,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 70 - $42,096,417 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $99,784 (own at exit: 0.24%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $99,784 (0.24% ownership @ exit)
   Check 2: $0 @ $16,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 141 - $41,035,557 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $101,011 (own at exit: 0.25%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $101,010 (0.25% ownership @ exit)
   Check 2: $0 @ $23,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 128 - $40,814,924 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $104,486 (own at exit: 0.26%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $104,486 (0.26% ownership @ exit)
   Check 2: $0 @ $16,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 184 - $40,407,890 exit after 3 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $92,361 (own at exit: 0.23%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $92,360 (0.23% ownership @ exit)
   Check 2: $0 @ $22,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 0 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 1 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 2 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 3 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 4 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 5 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 6 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 8 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 9 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 11 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 12 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 14 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 15 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 17 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 18 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 19 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 20 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 22 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 23 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 24 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 26 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 28 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 31 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 32 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 33 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 34 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 35 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 38 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 39 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 41 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 42 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 43 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 44 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 45 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 46 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 47 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 48 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 49 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 50 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 51 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 55 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 57 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 58 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 59 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 60 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 61 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 63 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 64 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 67 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 69 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 71 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 72 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 73 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 74 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 75 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 76 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 77 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 79 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 80 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 81 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 82 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 83 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 84 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 85 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 86 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 87 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 88 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 90 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 94 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 95 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 96 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 97 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 98 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 99 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 100 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 102 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 103 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 104 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 106 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 107 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 108 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 110 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 111 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 112 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 113 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 114 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 115 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 116 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 117 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 118 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 119 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 120 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 121 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 122 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 123 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 124 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 125 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 126 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 127 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 129 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 130 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 131 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 132 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 133 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 135 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 136 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 138 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 139 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 142 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 143 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 144 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 145 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 146 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 147 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 148 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 149 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 150 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 151 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 152 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 153 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 154 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 155 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 156 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 159 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 161 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 162 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 163 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 164 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 165 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 166 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 167 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 168 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 169 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 171 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 172 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 174 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Company 175 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 176 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 177 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 179 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 180 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 181 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 182 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.33%)
   Check 1: $50,000 @ $15,000,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 183 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 185 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.48%)
   Check 1: $50,000 @ $10,500,000 (0.48%)
   Check 1 Returns: $0 (0.48% ownership @ exit)

Company 186 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $50,000 @ $14,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 187 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.38%)
   Check 1: $50,000 @ $13,000,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 188 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.45%)
   Check 1: $50,000 @ $11,000,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 191 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 193 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 194 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.4%)
   Check 1: $50,000 @ $12,500,000 (0.4%)
   Check 1 Returns: $0 (0.4% ownership @ exit)

Company 195 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.43%)
   Check 1: $50,000 @ $11,500,000 (0.43%)
   Check 1 Returns: $0 (0.43% ownership @ exit)

Company 196 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $50,000 @ $10,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 197 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.37%)
   Check 1: $50,000 @ $13,500,000 (0.37%)
   Check 1 Returns: $0 (0.37% ownership @ exit)

Company 198 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $50,000 @ $12,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 199 - $0 exit after 1 rounds
Invested: $50,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.34%)
   Check 1: $50,000 @ $14,500,000 (0.34%)
   Check 1 Returns: $0 (0.34% ownership @ exit)

Portfolio Size vs TVPI

How changing portfolio size would affect returns.

Reserves (%) vs TVPI

How changing the percent of capital reserved for follow-on would affect returns.

Fund Model

Fund
$10,000,000
Investments
200
Reserve
0%
Follow-on rate
33%
Follow-on Picking
Above Average Picking

Fork this model

Silicon Valley Seed With Bridge Follow-on Market

First investment is at pre-seed and the follow-on before the A.

Company Valuations

Entry Valuation
$10-15M
Follow-on Valuation
$15-25M

Dilution

Dilution Per Round
20%

Outcome Distribution

Probability Exit Rounds
0.1% $10B 8
1% $1B 7
1% $500M 5
5% $100M 4
20% $50M 3
72.9% $0 1