Test by @ashl3ysm1th

Probability of Fund Multiple

1x
89.7%
3x
38.7%
10x
22.7%

TVPI Distribution

3rd Quartile
1.44
Median
2.37
Top Quartile
8.76

Investments

Initial Check
$250K
Follow-on
$0
Blended Cost Basis
$5M

Company Ownership

Avg Initial
5.1%
Avg At Exit
2.11%
Dilution/Round
20%

Median Performing Portfolio

50% of simulated portfolios performed worse than this portfolio, and 50% performed better. Click 'show/hide details' to see each investment.

show/hide details

Median Fund Portfolio

Company 18 - $1,192,593,521 exit after 7 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $15,631,562 (own at exit: 1.31%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $15,631,561 (1.31% ownership @ exit)
   Check 2: $0 @ $8,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 36 - $58,023,329 exit after 3 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $2,320,933 (own at exit: 4%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $2,320,933 (4% ownership @ exit)

Company 24 - $55,387,145 exit after 3 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $1,969,321 (own at exit: 3.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $1,969,320 (3.56% ownership @ exit)

Company 34 - $50,161,622 exit after 3 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $1,459,247 (own at exit: 2.91%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $1,459,247 (2.91% ownership @ exit)

Company 9 - $46,734,859 exit after 3 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $1,869,394 (own at exit: 4%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $1,869,394 (4% ownership @ exit)
   Check 2: $0 @ $7,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 17 - $41,115,381 exit after 3 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $1,196,084 (own at exit: 2.91%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $1,196,083 (2.91% ownership @ exit)

Company 33 - $40,247,859 exit after 3 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $1,170,847 (own at exit: 2.91%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $1,170,846 (2.91% ownership @ exit)

Company 0 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 4.55%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $0 (4.55% ownership @ exit)

Company 1 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 2 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Company 3 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 4 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Company 5 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 6 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Company 7 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 8 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 10 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Company 11 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 12 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 4.55%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $0 (4.55% ownership @ exit)

Company 13 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 14 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 15 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 16 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 19 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 20 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 4.55%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $0 (4.55% ownership @ exit)

Company 21 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Company 22 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 23 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 25 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 26 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 27 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 28 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 29 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 30 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 4.55%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $0 (4.55% ownership @ exit)

Company 31 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 32 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Company 35 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 37 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 4.55%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $0 (4.55% ownership @ exit)

Company 38 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 39 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Top Quartile Portfolio

75% of simulated portfolios performed worse than this portfolio, 25% performed better%. Click 'show/hide details' to see each investment.

show/hide details

Top Quartile Fund Portfolio

Company 16 - $11,892,129,045 exit after 8 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $103,915,009 (own at exit: 0.87%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $103,915,009 (0.87% ownership @ exit)

Company 5 - $56,730,785 exit after 3 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $2,269,231 (own at exit: 4%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $2,269,231 (4% ownership @ exit)
   Check 2: $0 @ $8,000,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 3 - $54,302,961 exit after 3 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $1,448,079 (own at exit: 2.67%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $1,448,078 (2.67% ownership @ exit)
   Check 2: $0 @ $6,500,000 (0%)
   Check 2 Returns: $0 (0% ownership @ exit)

Company 24 - $54,275,831 exit after 3 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $1,929,807 (own at exit: 3.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $1,929,807 (3.56% ownership @ exit)

Company 0 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 1 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 2 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 4.55%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $0 (4.55% ownership @ exit)

Company 4 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 6 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 7 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 4.55%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $0 (4.55% ownership @ exit)

Company 8 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Company 9 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 4.55%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $0 (4.55% ownership @ exit)

Company 10 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 11 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 12 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Company 13 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 14 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 15 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 17 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 18 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 5.56%)
   Check 1: $250,000 @ $4,500,000 (5.56%)
   Check 1 Returns: $0 (5.56% ownership @ exit)

Company 19 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 20 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 21 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 22 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 23 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 25 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 26 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 27 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 28 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 29 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 4.55%)
   Check 1: $250,000 @ $5,500,000 (4.55%)
   Check 1 Returns: $0 (4.55% ownership @ exit)

Company 30 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 31 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 32 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 33 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 34 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 35 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 36 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 5%)
   Check 1: $250,000 @ $5,000,000 (5%)
   Check 1 Returns: $0 (5% ownership @ exit)

Company 37 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 4.17%)
   Check 1: $250,000 @ $6,000,000 (4.17%)
   Check 1 Returns: $0 (4.17% ownership @ exit)

Company 38 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Company 39 - $0 exit after 1 rounds
Invested: $250,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 6.25%)
   Check 1: $250,000 @ $4,000,000 (6.25%)
   Check 1 Returns: $0 (6.25% ownership @ exit)

Portfolio Size vs TVPI

How changing portfolio size would affect returns.

Reserves (%) vs TVPI

How changing the percent of capital reserved for follow-on would affect returns.

Fund Model

Fund
$10,000,000
Investments
40
Reserve
0%
Follow-on rate
0%
Follow-on Picking
Above Average Picking

Fork this model

Silicon Valley Pre-Seed Market

First investment is at pre-seed and the follow-on at Seed.

Company Valuations

Entry Valuation
$4-6M
Follow-on Valuation
$6-8M

Dilution

Dilution Per Round
20%

Outcome Distribution

Probability Exit Rounds
0.75% $10B 8
0.8% $1B 7
0.8% $500M 5
3% $100M 4
15% $50M 3
79.65% $0 1