Diverse - 50% Reserve by @pt

Probability of Fund Multiple

1x
100%
3x
33.7%
10x
0.4%

TVPI Distribution

3rd Quartile
2.21
Median
2.65
Top Quartile
3.30

Investments

Initial Check
$25K
Follow-on
$74.6K
Blended Cost Basis
$10.5M

Company Ownership

Avg Initial
0.52%
Avg At Exit
0.74%
Dilution/Round
20%

Median Performing Portfolio

50% of simulated portfolios performed worse than this portfolio, and 50% performed better. Click 'show/hide details' to see each investment.

show/hide details

Median Fund Portfolio

Company 36 - $1,168,864,054 exit after 6 rounds
Invested: $99,627
Blended Cost Basis: $24,114,225
Return: $1,812,912 (own at exit: 0.16%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $660,367 (0.06% ownership @ exit)
   Check 2: $74,627 @ $31,000,000 (0.24%)
   Check 2 Returns: $1,152,543 (0.1% ownership @ exit)

Company 22 - $923,563,134 exit after 6 rounds
Invested: $99,627
Blended Cost Basis: $8,604,858
Return: $3,749,365 (own at exit: 0.41%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $2,521,943 (0.27% ownership @ exit)
   Check 2: $74,627 @ $23,000,000 (0.32%)
   Check 2 Returns: $1,227,421 (0.13% ownership @ exit)

Company 130 - $920,666,210 exit after 6 rounds
Invested: $99,627
Blended Cost Basis: $13,642,336
Return: $2,484,550 (own at exit: 0.27%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $1,077,442 (0.12% ownership @ exit)
   Check 2: $74,627 @ $20,000,000 (0.37%)
   Check 2 Returns: $1,407,107 (0.15% ownership @ exit)

Company 71 - $111,208,629 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $8,609,980
Return: $681,208 (own at exit: 0.61%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $569,388 (0.51% ownership @ exit)
   Check 2: $74,627 @ $47,500,000 (0.16%)
   Check 2 Returns: $111,820 (0.1% ownership @ exit)

Company 100 - $110,678,550 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $9,790,403
Return: $602,750 (own at exit: 0.54%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $472,228 (0.43% ownership @ exit)
   Check 2: $74,627 @ $40,500,000 (0.18%)
   Check 2 Returns: $130,521 (0.12% ownership @ exit)

Company 4 - $109,727,891 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $19,927,609
Return: $317,649 (own at exit: 0.29%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $133,763 (0.12% ownership @ exit)
   Check 2: $74,627 @ $28,500,000 (0.26%)
   Check 2 Returns: $183,885 (0.17% ownership @ exit)

Company 65 - $106,206,924 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $13,507,403
Return: $425,821 (own at exit: 0.4%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $302,099 (0.28% ownership @ exit)
   Check 2: $74,627 @ $41,000,000 (0.18%)
   Check 2 Returns: $123,721 (0.12% ownership @ exit)

Company 172 - $105,161,472 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $10,389,010
Return: $549,267 (own at exit: 0.52%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $384,590 (0.37% ownership @ exit)
   Check 2: $74,627 @ $30,500,000 (0.24%)
   Check 2 Returns: $164,676 (0.16% ownership @ exit)

Company 67 - $91,427,180 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $10,332,454
Return: $491,052 (own at exit: 0.54%)
   Check 1: $25,000 @ $4,000,000 (0.62%)
   Check 1 Returns: $292,566 (0.32% ownership @ exit)
   Check 2: $74,627 @ $22,000,000 (0.34%)
   Check 2 Returns: $198,485 (0.22% ownership @ exit)

Company 77 - $88,357,279 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $16,243,704
Return: $295,420 (own at exit: 0.33%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $205,631 (0.23% ownership @ exit)
   Check 2: $74,627 @ $47,000,000 (0.16%)
   Check 2 Returns: $89,788 (0.1% ownership @ exit)

Company 112 - $88,097,253 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $18,244,285
Return: $267,614 (own at exit: 0.3%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $161,092 (0.18% ownership @ exit)
   Check 2: $74,627 @ $39,500,000 (0.19%)
   Check 2 Returns: $106,522 (0.12% ownership @ exit)

Company 59 - $87,584,538 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $14,165,595
Return: $343,271 (own at exit: 0.39%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $203,833 (0.23% ownership @ exit)
   Check 2: $74,627 @ $30,000,000 (0.25%)
   Check 2 Returns: $139,438 (0.16% ownership @ exit)

Company 181 - $59,944,365 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $3,544,248
Return: $1,108,225 (own at exit: 1.85%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $959,109 (1.6% ownership @ exit)
   Check 2: $74,627 @ $24,000,000 (0.31%)
   Check 2 Returns: $149,115 (0.25% ownership @ exit)

Company 154 - $59,146,248 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $13,231,144
Return: $308,967 (own at exit: 0.52%)
   Check 1: $25,000 @ $5,000,000 (0.5%)
   Check 1 Returns: $189,267 (0.32% ownership @ exit)
   Check 2: $74,627 @ $29,500,000 (0.25%)
   Check 2 Returns: $119,698 (0.2% ownership @ exit)

Company 102 - $59,040,121 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $16,152,798
Return: $248,379 (own at exit: 0.42%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $171,753 (0.29% ownership @ exit)
   Check 2: $74,627 @ $46,000,000 (0.16%)
   Check 2 Returns: $76,625 (0.13% ownership @ exit)

Company 187 - $58,263,232 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $20,381,679
Return: $196,762 (own at exit: 0.34%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $124,294 (0.21% ownership @ exit)
   Check 2: $74,627 @ $48,000,000 (0.16%)
   Check 2 Returns: $72,466 (0.12% ownership @ exit)

Company 74 - $57,944,462 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $9,456,762
Return: $422,133 (own at exit: 0.73%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $264,888 (0.46% ownership @ exit)
   Check 2: $74,627 @ $22,000,000 (0.34%)
   Check 2 Returns: $157,244 (0.27% ownership @ exit)

Company 180 - $57,211,470 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $18,190,916
Return: $233,062 (own at exit: 0.41%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $70,414 (0.12% ownership @ exit)
   Check 2: $74,627 @ $21,000,000 (0.36%)
   Check 2 Returns: $162,648 (0.28% ownership @ exit)

Company 174 - $55,740,763 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $23,178,538
Return: $169,373 (own at exit: 0.3%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $89,185 (0.16% ownership @ exit)
   Check 2: $74,627 @ $41,500,000 (0.18%)
   Check 2 Returns: $80,188 (0.14% ownership @ exit)

Company 168 - $54,315,909 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $23,742,926
Return: $160,604 (own at exit: 0.3%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $86,905 (0.16% ownership @ exit)
   Check 2: $74,627 @ $44,000,000 (0.17%)
   Check 2 Returns: $73,698 (0.14% ownership @ exit)

Company 32 - $53,596,563 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $5,452,569
Return: $640,509 (own at exit: 1.2%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $571,696 (1.07% ownership @ exit)
   Check 2: $74,627 @ $46,500,000 (0.16%)
   Check 2 Returns: $68,812 (0.13% ownership @ exit)

Company 88 - $53,175,489 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $8,444,216
Return: $416,821 (own at exit: 0.78%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $340,323 (0.64% ownership @ exit)
   Check 2: $74,627 @ $41,500,000 (0.18%)
   Check 2 Returns: $76,497 (0.14% ownership @ exit)

Company 63 - $53,163,866 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $24,219,788
Return: $160,772 (own at exit: 0.3%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $56,708 (0.11% ownership @ exit)
   Check 2: $74,627 @ $30,500,000 (0.24%)
   Check 2 Returns: $104,064 (0.2% ownership @ exit)

Company 78 - $52,961,650 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $6,887,984
Return: $506,901 (own at exit: 0.96%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $423,693 (0.8% ownership @ exit)
   Check 2: $74,627 @ $38,000,000 (0.2%)
   Check 2 Returns: $83,207 (0.16% ownership @ exit)

Company 124 - $52,868,127 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $18,551,577
Return: $205,985 (own at exit: 0.39%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $84,589 (0.16% ownership @ exit)
   Check 2: $74,627 @ $26,000,000 (0.29%)
   Check 2 Returns: $121,396 (0.23% ownership @ exit)

Company 23 - $51,599,222 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $9,970,954
Return: $343,653 (own at exit: 0.67%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $275,195 (0.53% ownership @ exit)
   Check 2: $74,627 @ $45,000,000 (0.17%)
   Check 2 Returns: $68,456 (0.13% ownership @ exit)

Company 3 - $51,374,149 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $31,234,283
Return: $117,393 (own at exit: 0.23%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $54,799 (0.11% ownership @ exit)
   Check 2: $74,627 @ $49,000,000 (0.15%)
   Check 2 Returns: $62,594 (0.12% ownership @ exit)

Company 68 - $50,569,281 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $16,200,962
Return: $221,808 (own at exit: 0.44%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $107,881 (0.21% ownership @ exit)
   Check 2: $74,627 @ $26,500,000 (0.28%)
   Check 2 Returns: $113,926 (0.23% ownership @ exit)

Company 96 - $50,264,289 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $22,563,380
Return: $160,796 (own at exit: 0.32%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $67,019 (0.13% ownership @ exit)
   Check 2: $74,627 @ $32,000,000 (0.23%)
   Check 2 Returns: $93,776 (0.19% ownership @ exit)

Company 192 - $49,680,768 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $8,604,858
Return: $393,921 (own at exit: 0.79%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $264,964 (0.53% ownership @ exit)
   Check 2: $74,627 @ $23,000,000 (0.32%)
   Check 2 Returns: $128,957 (0.26% ownership @ exit)

Company 166 - $49,474,776 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $3,478,551
Return: $935,680 (own at exit: 1.89%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $791,596 (1.6% ownership @ exit)
   Check 2: $74,627 @ $20,500,000 (0.36%)
   Check 2 Returns: $144,083 (0.29% ownership @ exit)

Company 25 - $48,755,472 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $16,463,050
Return: $211,659 (own at exit: 0.43%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $97,510 (0.2% ownership @ exit)
   Check 2: $74,627 @ $25,500,000 (0.29%)
   Check 2 Returns: $114,148 (0.23% ownership @ exit)

Company 119 - $48,615,368 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $17,261,731
Return: $192,058 (own at exit: 0.4%)
   Check 1: $25,000 @ $6,000,000 (0.42%)
   Check 1 Returns: $129,640 (0.27% ownership @ exit)
   Check 2: $74,627 @ $46,500,000 (0.16%)
   Check 2 Returns: $62,417 (0.13% ownership @ exit)

Company 47 - $48,446,644 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $16,325,326
Return: $216,122 (own at exit: 0.45%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $81,594 (0.17% ownership @ exit)
   Check 2: $74,627 @ $21,500,000 (0.35%)
   Check 2 Returns: $134,527 (0.28% ownership @ exit)

Company 157 - $48,263,469 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $26,285,302
Return: $132,043 (own at exit: 0.27%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $57,201 (0.12% ownership @ exit)
   Check 2: $74,627 @ $38,500,000 (0.19%)
   Check 2 Returns: $74,841 (0.16% ownership @ exit)

Company 17 - $47,880,607 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $7,063,291
Return: $444,519 (own at exit: 0.93%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $383,044 (0.8% ownership @ exit)
   Check 2: $74,627 @ $46,500,000 (0.16%)
   Check 2 Returns: $61,474 (0.13% ownership @ exit)

Company 45 - $46,087,874 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $13,507,403
Return: $230,978 (own at exit: 0.5%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $163,867 (0.36% ownership @ exit)
   Check 2: $74,627 @ $41,000,000 (0.18%)
   Check 2 Returns: $67,110 (0.15% ownership @ exit)

Company 131 - $45,914,290 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $19,166,500
Return: $167,972 (own at exit: 0.37%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $91,828 (0.2% ownership @ exit)
   Check 2: $74,627 @ $36,000,000 (0.21%)
   Check 2 Returns: $76,143 (0.17% ownership @ exit)

Company 1 - $45,855,570 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $19,577,424
Return: $163,754 (own at exit: 0.36%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $91,711 (0.2% ownership @ exit)
   Check 2: $74,627 @ $38,000,000 (0.2%)
   Check 2 Returns: $72,043 (0.16% ownership @ exit)

Company 132 - $45,586,684 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $18,661,290
Return: $166,645 (own at exit: 0.37%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $112,213 (0.25% ownership @ exit)
   Check 2: $74,627 @ $50,000,000 (0.15%)
   Check 2 Returns: $54,431 (0.12% ownership @ exit)

Company 139 - $45,535,294 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $19,884,246
Return: $158,232 (own at exit: 0.35%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $97,141 (0.21% ownership @ exit)
   Check 2: $74,627 @ $44,500,000 (0.17%)
   Check 2 Returns: $61,090 (0.13% ownership @ exit)

Company 167 - $45,302,619 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $13,642,336
Return: $238,781 (own at exit: 0.53%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $103,548 (0.23% ownership @ exit)
   Check 2: $74,627 @ $20,000,000 (0.37%)
   Check 2 Returns: $135,231 (0.3% ownership @ exit)

Company 10 - $43,963,167 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $12,738,230
Return: $231,109 (own at exit: 0.53%)
   Check 1: $25,000 @ $4,000,000 (0.62%)
   Check 1 Returns: $175,852 (0.4% ownership @ exit)
   Check 2: $74,627 @ $47,500,000 (0.16%)
   Check 2 Returns: $55,256 (0.13% ownership @ exit)

Company 107 - $42,436,067 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $17,179,723
Return: $172,623 (own at exit: 0.41%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $96,996 (0.23% ownership @ exit)
   Check 2: $74,627 @ $33,500,000 (0.22%)
   Check 2 Returns: $75,626 (0.18% ownership @ exit)

Company 62 - $42,245,158 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $15,055,236
Return: $199,503 (own at exit: 0.47%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $96,560 (0.23% ownership @ exit)
   Check 2: $74,627 @ $24,500,000 (0.3%)
   Check 2 Returns: $102,942 (0.24% ownership @ exit)

Company 163 - $41,315,755 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $21,690,029
Return: $140,800 (own at exit: 0.34%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $44,070 (0.11% ownership @ exit)
   Check 2: $74,627 @ $25,500,000 (0.29%)
   Check 2 Returns: $96,729 (0.23% ownership @ exit)

Company 104 - $40,893,220 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $12,907,286
Return: $216,163 (own at exit: 0.53%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $145,398 (0.36% ownership @ exit)
   Check 2: $74,627 @ $34,500,000 (0.22%)
   Check 2 Returns: $70,764 (0.17% ownership @ exit)

Company 86 - $40,836,584 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $29,795,620
Return: $98,346 (own at exit: 0.24%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $43,559 (0.11% ownership @ exit)
   Check 2: $74,627 @ $44,500,000 (0.17%)
   Check 2 Returns: $54,786 (0.13% ownership @ exit)

Company 148 - $40,808,571 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $23,178,538
Return: $124,001 (own at exit: 0.3%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $65,293 (0.16% ownership @ exit)
   Check 2: $74,627 @ $41,500,000 (0.18%)
   Check 2 Returns: $58,706 (0.14% ownership @ exit)

Company 83 - $40,760,335 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $18,008,159
Return: $160,019 (own at exit: 0.39%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $81,520 (0.2% ownership @ exit)
   Check 2: $74,627 @ $31,000,000 (0.24%)
   Check 2 Returns: $78,498 (0.19% ownership @ exit)

Company 189 - $40,298,447 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $16,029,395
Return: $175,573 (own at exit: 0.44%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $99,196 (0.25% ownership @ exit)
   Check 2: $74,627 @ $31,500,000 (0.24%)
   Check 2 Returns: $76,377 (0.19% ownership @ exit)

Company 118 - $40,260,995 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $29,453,508
Return: $97,840 (own at exit: 0.24%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $44,425 (0.11% ownership @ exit)
   Check 2: $74,627 @ $45,000,000 (0.17%)
   Check 2 Returns: $53,414 (0.13% ownership @ exit)

Company 0 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 2 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,000,000
Return: $0 (own at exit: 0.28%)
   Check 1: $25,000 @ $9,000,000 (0.28%)
   Check 1 Returns: $0 (0.28% ownership @ exit)

Company 5 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 6 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 7 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,000,000
Return: $0 (own at exit: 0.31%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $0 (0.31% ownership @ exit)

Company 8 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,000,000
Return: $0 (own at exit: 0.31%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $0 (0.31% ownership @ exit)

Company 9 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 11 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,000,000
Return: $0 (own at exit: 0.31%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $0 (0.31% ownership @ exit)

Company 12 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 13 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 14 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 15 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 16 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 18 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 19 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 20 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,000,000
Return: $0 (own at exit: 1.25%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $0 (1.25% ownership @ exit)

Company 21 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 24 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 26 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 27 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 28 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 29 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 30 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $25,000 @ $5,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 31 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.18%)
   Check 1: $25,000 @ $14,000,000 (0.18%)
   Check 1 Returns: $0 (0.18% ownership @ exit)

Company 33 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 34 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 35 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 37 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 38 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 39 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 40 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 41 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 42 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 43 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 44 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 46 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 48 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.23%)
   Check 1: $25,000 @ $11,000,000 (0.23%)
   Check 1 Returns: $0 (0.23% ownership @ exit)

Company 49 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 50 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,500,000
Return: $0 (own at exit: 0.26%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $0 (0.26% ownership @ exit)

Company 51 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 52 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 53 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,000,000
Return: $0 (own at exit: 0.31%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $0 (0.31% ownership @ exit)

Company 54 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $25,000 @ $6,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 55 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Company 56 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 57 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 58 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 60 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $25,000 @ $5,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 61 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 64 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 66 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 69 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 0.56%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $0 (0.56% ownership @ exit)

Company 70 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 72 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 0.62%)
   Check 1: $25,000 @ $4,000,000 (0.62%)
   Check 1 Returns: $0 (0.62% ownership @ exit)

Company 73 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 75 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,000,000
Return: $0 (own at exit: 1.25%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $0 (1.25% ownership @ exit)

Company 76 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 79 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 80 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 81 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,500,000
Return: $0 (own at exit: 0.26%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $0 (0.26% ownership @ exit)

Company 82 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $25,000 @ $5,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 84 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,000,000
Return: $0 (own at exit: 0.28%)
   Check 1: $25,000 @ $9,000,000 (0.28%)
   Check 1 Returns: $0 (0.28% ownership @ exit)

Company 85 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 87 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 89 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 90 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 91 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,500,000
Return: $0 (own at exit: 0.33%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 92 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,000,000
Return: $0 (own at exit: 0.31%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $0 (0.31% ownership @ exit)

Company 93 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 94 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,500,000
Return: $0 (own at exit: 0.26%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $0 (0.26% ownership @ exit)

Company 95 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.18%)
   Check 1: $25,000 @ $14,000,000 (0.18%)
   Check 1 Returns: $0 (0.18% ownership @ exit)

Company 97 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.18%)
   Check 1: $25,000 @ $14,000,000 (0.18%)
   Check 1 Returns: $0 (0.18% ownership @ exit)

Company 98 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 99 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,500,000
Return: $0 (own at exit: 0.33%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 101 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 103 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 105 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.18%)
   Check 1: $25,000 @ $14,000,000 (0.18%)
   Check 1 Returns: $0 (0.18% ownership @ exit)

Company 106 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 108 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 109 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 110 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 111 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,500,000
Return: $0 (own at exit: 0.26%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $0 (0.26% ownership @ exit)

Company 113 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $25,000 @ $5,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 114 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 115 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 116 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 117 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,000,000
Return: $0 (own at exit: 1.25%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $0 (1.25% ownership @ exit)

Company 120 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 121 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 122 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 123 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,000,000
Return: $0 (own at exit: 0.28%)
   Check 1: $25,000 @ $9,000,000 (0.28%)
   Check 1 Returns: $0 (0.28% ownership @ exit)

Company 125 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 126 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,500,000
Return: $0 (own at exit: 0.33%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 127 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 128 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 129 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 133 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 134 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 135 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 0.56%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $0 (0.56% ownership @ exit)

Company 136 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 137 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 138 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 140 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $25,000 @ $6,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 141 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 142 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.18%)
   Check 1: $25,000 @ $14,000,000 (0.18%)
   Check 1 Returns: $0 (0.18% ownership @ exit)

Company 143 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 144 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 145 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 146 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 147 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.23%)
   Check 1: $25,000 @ $11,000,000 (0.23%)
   Check 1 Returns: $0 (0.23% ownership @ exit)

Company 149 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 150 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 151 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 152 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 153 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,500,000
Return: $0 (own at exit: 0.33%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 155 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 156 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 158 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 159 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 160 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $25,000 @ $6,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 161 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,000,000
Return: $0 (own at exit: 1.25%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $0 (1.25% ownership @ exit)

Company 162 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 164 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 165 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 169 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Company 170 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 171 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 173 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,500,000
Return: $0 (own at exit: 0.26%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $0 (0.26% ownership @ exit)

Company 175 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,000,000
Return: $0 (own at exit: 0.28%)
   Check 1: $25,000 @ $9,000,000 (0.28%)
   Check 1 Returns: $0 (0.28% ownership @ exit)

Company 176 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 177 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 0.56%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $0 (0.56% ownership @ exit)

Company 178 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 179 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Company 182 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 183 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 0.62%)
   Check 1: $25,000 @ $4,000,000 (0.62%)
   Check 1 Returns: $0 (0.62% ownership @ exit)

Company 184 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,500,000
Return: $0 (own at exit: 0.33%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 185 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 186 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 188 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 190 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 191 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Company 193 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 194 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 195 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 196 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,500,000
Return: $0 (own at exit: 0.26%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $0 (0.26% ownership @ exit)

Company 197 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 198 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 199 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Top Quartile Portfolio

75% of simulated portfolios performed worse than this portfolio, 25% performed better%. Click 'show/hide details' to see each investment.

show/hide details

Top Quartile Fund Portfolio

Company 86 - $11,416,456,108 exit after 7 rounds
Invested: $99,627
Blended Cost Basis: $29,168,067
Return: $11,338,798 (own at exit: 0.1%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $5,755,298 (0.05% ownership @ exit)
   Check 2: $74,627 @ $50,000,000 (0.15%)
   Check 2 Returns: $5,583,499 (0.05% ownership @ exit)

Company 100 - $1,134,342,181 exit after 6 rounds
Invested: $99,627
Blended Cost Basis: $26,225,233
Return: $1,571,472 (own at exit: 0.14%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $774,377 (0.07% ownership @ exit)
   Check 2: $74,627 @ $43,500,000 (0.17%)
   Check 2 Returns: $797,094 (0.07% ownership @ exit)

Company 145 - $473,798,426 exit after 5 rounds
Invested: $99,627
Blended Cost Basis: $14,248,211
Return: $1,475,679 (own at exit: 0.31%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $882,126 (0.19% ownership @ exit)
   Check 2: $74,627 @ $30,500,000 (0.24%)
   Check 2 Returns: $593,552 (0.13% ownership @ exit)

Company 163 - $118,948,424 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $19,742,958
Return: $347,901 (own at exit: 0.29%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $145,003 (0.12% ownership @ exit)
   Check 2: $74,627 @ $28,000,000 (0.27%)
   Check 2 Returns: $202,897 (0.17% ownership @ exit)

Company 29 - $118,371,568 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $21,746,744
Return: $314,126 (own at exit: 0.27%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $131,752 (0.11% ownership @ exit)
   Check 2: $74,627 @ $31,000,000 (0.24%)
   Check 2 Returns: $182,373 (0.15% ownership @ exit)

Company 149 - $107,697,420 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $17,824,005
Return: $353,932 (own at exit: 0.33%)
   Check 1: $25,000 @ $11,000,000 (0.23%)
   Check 1 Returns: $125,320 (0.12% ownership @ exit)
   Check 2: $74,627 @ $22,500,000 (0.33%)
   Check 2 Returns: $228,611 (0.21% ownership @ exit)

Company 106 - $92,662,386 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $22,925,412
Return: $230,760 (own at exit: 0.25%)
   Check 1: $25,000 @ $11,000,000 (0.23%)
   Check 1 Returns: $107,825 (0.12% ownership @ exit)
   Check 2: $74,627 @ $36,000,000 (0.21%)
   Check 2 Returns: $122,935 (0.13% ownership @ exit)

Company 21 - $88,146,708 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $14,102,113
Return: $360,937 (own at exit: 0.41%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $150,437 (0.17% ownership @ exit)
   Check 2: $74,627 @ $20,000,000 (0.37%)
   Check 2 Returns: $210,499 (0.24% ownership @ exit)

Company 107 - $88,076,943 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $16,769,071
Return: $299,665 (own at exit: 0.34%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $140,923 (0.16% ownership @ exit)
   Check 2: $74,627 @ $26,500,000 (0.28%)
   Check 2 Returns: $158,741 (0.18% ownership @ exit)

Company 143 - $87,872,093 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $26,120,922
Return: $190,044 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $97,805 (0.11% ownership @ exit)
   Check 2: $74,627 @ $45,500,000 (0.16%)
   Check 2 Returns: $92,239 (0.1% ownership @ exit)

Company 81 - $84,211,383 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $5,436,652
Return: $807,982 (own at exit: 0.96%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $718,603 (0.85% ownership @ exit)
   Check 2: $74,627 @ $45,000,000 (0.17%)
   Check 2 Returns: $89,378 (0.11% ownership @ exit)

Company 83 - $82,116,431 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $7,054,566
Return: $610,806 (own at exit: 0.74%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $525,545 (0.64% ownership @ exit)
   Check 2: $74,627 @ $46,000,000 (0.16%)
   Check 2 Returns: $85,260 (0.1% ownership @ exit)

Company 181 - $80,195,354 exit after 4 rounds
Invested: $99,627
Blended Cost Basis: $20,778,453
Return: $217,575 (own at exit: 0.27%)
   Check 1: $25,000 @ $9,000,000 (0.28%)
   Check 1 Returns: $114,055 (0.14% ownership @ exit)
   Check 2: $74,627 @ $37,000,000 (0.2%)
   Check 2 Returns: $103,519 (0.13% ownership @ exit)

Company 19 - $59,898,383 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $3,734,559
Return: $1,038,734 (own at exit: 1.73%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $958,374 (1.6% ownership @ exit)
   Check 2: $74,627 @ $44,500,000 (0.17%)
   Check 2 Returns: $80,360 (0.13% ownership @ exit)

Company 34 - $58,748,489 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $12,903,253
Return: $320,155 (own at exit: 0.54%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $170,904 (0.29% ownership @ exit)
   Check 2: $74,627 @ $23,500,000 (0.32%)
   Check 2 Returns: $149,249 (0.25% ownership @ exit)

Company 49 - $58,647,199 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $3,729,170
Return: $1,018,845 (own at exit: 1.74%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $938,355 (1.6% ownership @ exit)
   Check 2: $74,627 @ $43,500,000 (0.17%)
   Check 2 Returns: $80,490 (0.14% ownership @ exit)

Company 132 - $58,604,654 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $21,994,024
Return: $193,617 (own at exit: 0.33%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $75,013 (0.13% ownership @ exit)
   Check 2: $74,627 @ $29,500,000 (0.25%)
   Check 2 Returns: $118,602 (0.2% ownership @ exit)

Company 99 - $58,155,526 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $13,507,403
Return: $291,457 (own at exit: 0.5%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $206,775 (0.36% ownership @ exit)
   Check 2: $74,627 @ $41,000,000 (0.18%)
   Check 2 Returns: $84,682 (0.15% ownership @ exit)

Company 63 - $57,466,912 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $8,320,497
Return: $473,849 (own at exit: 0.82%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $306,490 (0.53% ownership @ exit)
   Check 2: $74,627 @ $20,500,000 (0.36%)
   Check 2 Returns: $167,359 (0.29% ownership @ exit)

Company 191 - $57,249,981 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $3,535,926
Return: $1,061,443 (own at exit: 1.85%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $915,999 (1.6% ownership @ exit)
   Check 2: $74,627 @ $23,500,000 (0.32%)
   Check 2 Returns: $145,442 (0.25% ownership @ exit)

Company 59 - $56,155,748 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $9,745,726
Return: $384,373 (own at exit: 0.68%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $299,497 (0.53% ownership @ exit)
   Check 2: $74,627 @ $39,500,000 (0.19%)
   Check 2 Returns: $84,875 (0.15% ownership @ exit)

Company 25 - $55,626,570 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $17,963,751
Return: $224,553 (own at exit: 0.4%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $89,002 (0.16% ownership @ exit)
   Check 2: $74,627 @ $24,500,000 (0.3%)
   Check 2 Returns: $135,550 (0.24% ownership @ exit)

Company 151 - $55,159,670 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $20,726,027
Return: $186,158 (own at exit: 0.34%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $103,829 (0.19% ownership @ exit)
   Check 2: $74,627 @ $40,000,000 (0.19%)
   Check 2 Returns: $82,327 (0.15% ownership @ exit)

Company 147 - $51,808,466 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $21,617,505
Return: $171,276 (own at exit: 0.33%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $78,946 (0.15% ownership @ exit)
   Check 2: $74,627 @ $33,500,000 (0.22%)
   Check 2 Returns: $92,329 (0.18% ownership @ exit)

Company 144 - $51,588,034 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $9,894,021
Return: $356,611 (own at exit: 0.69%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $235,831 (0.46% ownership @ exit)
   Check 2: $74,627 @ $25,500,000 (0.29%)
   Check 2 Returns: $120,779 (0.23% ownership @ exit)

Company 172 - $50,707,096 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $12,036,885
Return: $298,876 (own at exit: 0.59%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $147,511 (0.29% ownership @ exit)
   Check 2: $74,627 @ $20,000,000 (0.37%)
   Check 2 Returns: $151,364 (0.3% ownership @ exit)

Company 90 - $50,531,634 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $20,340,954
Return: $183,025 (own at exit: 0.36%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $59,889 (0.12% ownership @ exit)
   Check 2: $74,627 @ $24,500,000 (0.3%)
   Check 2 Returns: $123,135 (0.24% ownership @ exit)

Company 89 - $50,510,210 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $27,045,994
Return: $135,379 (own at exit: 0.27%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $53,877 (0.11% ownership @ exit)
   Check 2: $74,627 @ $37,000,000 (0.2%)
   Check 2 Returns: $81,500 (0.16% ownership @ exit)

Company 94 - $50,469,126 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $20,664,908
Return: $169,417 (own at exit: 0.34%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $100,938 (0.2% ownership @ exit)
   Check 2: $74,627 @ $44,000,000 (0.17%)
   Check 2 Returns: $68,479 (0.14% ownership @ exit)

Company 120 - $49,937,675 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $13,338,599
Return: $254,001 (own at exit: 0.51%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $177,556 (0.36% ownership @ exit)
   Check 2: $74,627 @ $39,000,000 (0.19%)
   Check 2 Returns: $76,444 (0.15% ownership @ exit)

Company 91 - $49,489,623 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $11,347,380
Return: $298,115 (own at exit: 0.6%)
   Check 1: $25,000 @ $4,000,000 (0.62%)
   Check 1 Returns: $197,958 (0.4% ownership @ exit)
   Check 2: $74,627 @ $29,500,000 (0.25%)
   Check 2 Returns: $100,156 (0.2% ownership @ exit)

Company 53 - $47,850,926 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $27,926,930
Return: $122,385 (own at exit: 0.26%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $56,712 (0.12% ownership @ exit)
   Check 2: $74,627 @ $43,500,000 (0.17%)
   Check 2 Returns: $65,672 (0.14% ownership @ exit)

Company 65 - $47,624,160 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $8,379,549
Return: $376,775 (own at exit: 0.79%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $304,794 (0.64% ownership @ exit)
   Check 2: $74,627 @ $39,500,000 (0.19%)
   Check 2 Returns: $71,980 (0.15% ownership @ exit)

Company 61 - $47,459,740 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $24,804,079
Return: $135,992 (own at exit: 0.29%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $66,030 (0.14% ownership @ exit)
   Check 2: $74,627 @ $40,500,000 (0.18%)
   Check 2 Returns: $69,960 (0.15% ownership @ exit)

Company 27 - $46,782,554 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $17,880,609
Return: $185,138 (own at exit: 0.4%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $93,565 (0.2% ownership @ exit)
   Check 2: $74,627 @ $30,500,000 (0.24%)
   Check 2 Returns: $91,573 (0.2% ownership @ exit)

Company 133 - $46,518,215 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $20,287,808
Return: $165,028 (own at exit: 0.35%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $70,884 (0.15% ownership @ exit)
   Check 2: $74,627 @ $29,500,000 (0.25%)
   Check 2 Returns: $94,142 (0.2% ownership @ exit)

Company 52 - $46,497,464 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $16,870,879
Return: $203,491 (own at exit: 0.44%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $64,692 (0.14% ownership @ exit)
   Check 2: $74,627 @ $20,000,000 (0.37%)
   Check 2 Returns: $138,798 (0.3% ownership @ exit)

Company 16 - $45,695,127 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $23,982,036
Return: $139,677 (own at exit: 0.31%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $48,741 (0.11% ownership @ exit)
   Check 2: $74,627 @ $30,000,000 (0.25%)
   Check 2 Returns: $90,935 (0.2% ownership @ exit)

Company 97 - $45,484,571 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $25,568,798
Return: $128,305 (own at exit: 0.28%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $53,907 (0.12% ownership @ exit)
   Check 2: $74,627 @ $36,500,000 (0.2%)
   Check 2 Returns: $74,397 (0.16% ownership @ exit)

Company 176 - $45,367,089 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $21,355,119
Return: $154,801 (own at exit: 0.34%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $58,069 (0.13% ownership @ exit)
   Check 2: $74,627 @ $28,000,000 (0.27%)
   Check 2 Returns: $96,731 (0.21% ownership @ exit)

Company 9 - $44,640,912 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $15,331,993
Return: $206,551 (own at exit: 0.46%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $102,036 (0.23% ownership @ exit)
   Check 2: $74,627 @ $25,500,000 (0.29%)
   Check 2 Returns: $104,514 (0.23% ownership @ exit)

Company 124 - $44,433,816 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $5,189,875
Return: $563,885 (own at exit: 1.27%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $473,960 (1.07% ownership @ exit)
   Check 2: $74,627 @ $29,500,000 (0.25%)
   Check 2 Returns: $89,924 (0.2% ownership @ exit)

Company 178 - $44,409,082 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $8,396,226
Return: $350,500 (own at exit: 0.79%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $284,218 (0.64% ownership @ exit)
   Check 2: $74,627 @ $40,000,000 (0.19%)
   Check 2 Returns: $66,282 (0.15% ownership @ exit)

Company 43 - $44,202,464 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $9,812,071
Return: $300,111 (own at exit: 0.68%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $235,746 (0.53% ownership @ exit)
   Check 2: $74,627 @ $41,000,000 (0.18%)
   Check 2 Returns: $64,364 (0.15% ownership @ exit)

Company 3 - $43,437,050 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $19,796,578
Return: $161,513 (own at exit: 0.37%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $53,460 (0.12% ownership @ exit)
   Check 2: $74,627 @ $24,000,000 (0.31%)
   Check 2 Returns: $108,052 (0.25% ownership @ exit)

Company 17 - $43,365,880 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $17,155,778
Return: $183,208 (own at exit: 0.42%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $73,037 (0.17% ownership @ exit)
   Check 2: $74,627 @ $23,500,000 (0.32%)
   Check 2 Returns: $110,170 (0.25% ownership @ exit)

Company 156 - $43,213,665 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $22,198,025
Return: $143,237 (own at exit: 0.33%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $47,684 (0.11% ownership @ exit)
   Check 2: $74,627 @ $27,000,000 (0.28%)
   Check 2 Returns: $95,552 (0.22% ownership @ exit)

Company 160 - $42,085,457 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $17,650,594
Return: $164,139 (own at exit: 0.39%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $103,594 (0.25% ownership @ exit)
   Check 2: $74,627 @ $41,500,000 (0.18%)
   Check 2 Returns: $60,543 (0.14% ownership @ exit)

Company 41 - $42,070,666 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $23,937,171
Return: $124,781 (own at exit: 0.3%)
   Check 1: $25,000 @ $11,000,000 (0.23%)
   Check 1 Returns: $61,193 (0.15% ownership @ exit)
   Check 2: $74,627 @ $39,500,000 (0.19%)
   Check 2 Returns: $63,586 (0.15% ownership @ exit)

Company 15 - $41,277,262 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $25,629,233
Return: $116,977 (own at exit: 0.28%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $45,547 (0.11% ownership @ exit)
   Check 2: $74,627 @ $34,500,000 (0.22%)
   Check 2 Returns: $71,429 (0.17% ownership @ exit)

Company 184 - $41,216,656 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $18,948,387
Return: $158,379 (own at exit: 0.38%)
   Check 1: $25,000 @ $11,000,000 (0.23%)
   Check 1 Returns: $59,951 (0.15% ownership @ exit)
   Check 2: $74,627 @ $25,000,000 (0.3%)
   Check 2 Returns: $98,427 (0.24% ownership @ exit)

Company 175 - $40,122,748 exit after 3 rounds
Invested: $99,627
Blended Cost Basis: $9,546,920
Return: $281,464 (own at exit: 0.7%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $213,987 (0.53% ownership @ exit)
   Check 2: $74,627 @ $35,500,000 (0.21%)
   Check 2 Returns: $67,475 (0.17% ownership @ exit)

Company 0 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,000,000
Return: $0 (own at exit: 1.25%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $0 (1.25% ownership @ exit)

Company 1 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,000,000
Return: $0 (own at exit: 0.31%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $0 (0.31% ownership @ exit)

Company 2 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 4 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 5 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 6 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,500,000
Return: $0 (own at exit: 0.26%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $0 (0.26% ownership @ exit)

Company 7 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 8 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $25,000 @ $5,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 10 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 0.56%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $0 (0.56% ownership @ exit)

Company 11 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 12 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 13 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 14 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 18 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 20 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 22 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 23 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $25,000 @ $5,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 24 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 26 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 28 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 30 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,500,000
Return: $0 (own at exit: 0.33%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 31 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 32 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 33 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 35 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 36 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 37 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 38 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 39 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $25,000 @ $5,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 40 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Company 42 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,000,000
Return: $0 (own at exit: 0.28%)
   Check 1: $25,000 @ $9,000,000 (0.28%)
   Check 1 Returns: $0 (0.28% ownership @ exit)

Company 44 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 45 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 46 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 47 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.23%)
   Check 1: $25,000 @ $11,000,000 (0.23%)
   Check 1 Returns: $0 (0.23% ownership @ exit)

Company 48 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 50 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 51 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 54 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,500,000
Return: $0 (own at exit: 0.33%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 55 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 56 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 57 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 58 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 60 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 62 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 64 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 66 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,000,000
Return: $0 (own at exit: 0.28%)
   Check 1: $25,000 @ $9,000,000 (0.28%)
   Check 1 Returns: $0 (0.28% ownership @ exit)

Company 67 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,500,000
Return: $0 (own at exit: 0.33%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 68 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 69 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $25,000 @ $6,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 70 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 71 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,500,000
Return: $0 (own at exit: 0.26%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $0 (0.26% ownership @ exit)

Company 72 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Company 73 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 74 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,000,000
Return: $0 (own at exit: 1.25%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $0 (1.25% ownership @ exit)

Company 75 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.18%)
   Check 1: $25,000 @ $14,000,000 (0.18%)
   Check 1 Returns: $0 (0.18% ownership @ exit)

Company 76 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 77 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 78 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 79 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 80 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 82 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 84 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 85 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,000,000
Return: $0 (own at exit: 0.28%)
   Check 1: $25,000 @ $9,000,000 (0.28%)
   Check 1 Returns: $0 (0.28% ownership @ exit)

Company 87 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,500,000
Return: $0 (own at exit: 0.33%)
   Check 1: $25,000 @ $7,500,000 (0.33%)
   Check 1 Returns: $0 (0.33% ownership @ exit)

Company 88 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 92 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 93 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 95 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 96 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.23%)
   Check 1: $25,000 @ $11,000,000 (0.23%)
   Check 1 Returns: $0 (0.23% ownership @ exit)

Company 98 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Company 101 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 102 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 103 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 104 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 0.62%)
   Check 1: $25,000 @ $4,000,000 (0.62%)
   Check 1 Returns: $0 (0.62% ownership @ exit)

Company 105 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 108 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 109 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 0.56%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $0 (0.56% ownership @ exit)

Company 110 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 0.62%)
   Check 1: $25,000 @ $4,000,000 (0.62%)
   Check 1 Returns: $0 (0.62% ownership @ exit)

Company 111 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 112 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 113 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 114 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,000,000
Return: $0 (own at exit: 1.25%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $0 (1.25% ownership @ exit)

Company 115 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 116 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 117 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 118 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 119 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Company 121 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 122 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,500,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $14,500,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 123 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 125 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 126 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 127 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 128 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 129 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,000,000
Return: $0 (own at exit: 1.25%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $0 (1.25% ownership @ exit)

Company 130 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 131 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 134 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 135 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 136 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 137 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,000,000
Return: $0 (own at exit: 0.5%)
   Check 1: $25,000 @ $5,000,000 (0.5%)
   Check 1 Returns: $0 (0.5% ownership @ exit)

Company 138 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 139 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 140 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,000,000
Return: $0 (own at exit: 0.62%)
   Check 1: $25,000 @ $4,000,000 (0.62%)
   Check 1 Returns: $0 (0.62% ownership @ exit)

Company 141 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $25,000 @ $6,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 142 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 146 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 148 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 0.56%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $0 (0.56% ownership @ exit)

Company 150 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $9,500,000
Return: $0 (own at exit: 0.26%)
   Check 1: $25,000 @ $9,500,000 (0.26%)
   Check 1 Returns: $0 (0.26% ownership @ exit)

Company 152 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 0.56%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $0 (0.56% ownership @ exit)

Company 153 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,000,000
Return: $0 (own at exit: 0.25%)
   Check 1: $25,000 @ $10,000,000 (0.25%)
   Check 1 Returns: $0 (0.25% ownership @ exit)

Company 154 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,500,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,500,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 155 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 157 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 158 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 159 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,000,000
Return: $0 (own at exit: 0.83%)
   Check 1: $25,000 @ $3,000,000 (0.83%)
   Check 1 Returns: $0 (0.83% ownership @ exit)

Company 161 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,000,000
Return: $0 (own at exit: 1.25%)
   Check 1: $25,000 @ $2,000,000 (1.25%)
   Check 1 Returns: $0 (1.25% ownership @ exit)

Company 162 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 164 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 165 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,500,000
Return: $0 (own at exit: 0.2%)
   Check 1: $25,000 @ $12,500,000 (0.2%)
   Check 1 Returns: $0 (0.2% ownership @ exit)

Company 166 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $14,000,000
Return: $0 (own at exit: 0.18%)
   Check 1: $25,000 @ $14,000,000 (0.18%)
   Check 1 Returns: $0 (0.18% ownership @ exit)

Company 167 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 168 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 169 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 170 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,000,000
Return: $0 (own at exit: 0.42%)
   Check 1: $25,000 @ $6,000,000 (0.42%)
   Check 1 Returns: $0 (0.42% ownership @ exit)

Company 171 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $4,500,000
Return: $0 (own at exit: 0.56%)
   Check 1: $25,000 @ $4,500,000 (0.56%)
   Check 1 Returns: $0 (0.56% ownership @ exit)

Company 173 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 174 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $13,000,000
Return: $0 (own at exit: 0.19%)
   Check 1: $25,000 @ $13,000,000 (0.19%)
   Check 1 Returns: $0 (0.19% ownership @ exit)

Company 177 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 179 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 180 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $10,500,000
Return: $0 (own at exit: 0.24%)
   Check 1: $25,000 @ $10,500,000 (0.24%)
   Check 1 Returns: $0 (0.24% ownership @ exit)

Company 182 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 183 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,500,000
Return: $0 (own at exit: 0.22%)
   Check 1: $25,000 @ $11,500,000 (0.22%)
   Check 1 Returns: $0 (0.22% ownership @ exit)

Company 185 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $2,500,000
Return: $0 (own at exit: 1%)
   Check 1: $25,000 @ $2,500,000 (1%)
   Check 1 Returns: $0 (1% ownership @ exit)

Company 186 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $7,000,000
Return: $0 (own at exit: 0.36%)
   Check 1: $25,000 @ $7,000,000 (0.36%)
   Check 1 Returns: $0 (0.36% ownership @ exit)

Company 187 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $11,000,000
Return: $0 (own at exit: 0.23%)
   Check 1: $25,000 @ $11,000,000 (0.23%)
   Check 1 Returns: $0 (0.23% ownership @ exit)

Company 188 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 189 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Company 190 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,000,000
Return: $0 (own at exit: 2.5%)
   Check 1: $25,000 @ $1,000,000 (2.5%)
   Check 1 Returns: $0 (2.5% ownership @ exit)

Company 192 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,000,000
Return: $0 (own at exit: 0.31%)
   Check 1: $25,000 @ $8,000,000 (0.31%)
   Check 1 Returns: $0 (0.31% ownership @ exit)

Company 193 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $1,500,000
Return: $0 (own at exit: 1.67%)
   Check 1: $25,000 @ $1,500,000 (1.67%)
   Check 1 Returns: $0 (1.67% ownership @ exit)

Company 194 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $12,000,000
Return: $0 (own at exit: 0.21%)
   Check 1: $25,000 @ $12,000,000 (0.21%)
   Check 1 Returns: $0 (0.21% ownership @ exit)

Company 195 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $3,500,000
Return: $0 (own at exit: 0.71%)
   Check 1: $25,000 @ $3,500,000 (0.71%)
   Check 1 Returns: $0 (0.71% ownership @ exit)

Company 196 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $8,500,000
Return: $0 (own at exit: 0.29%)
   Check 1: $25,000 @ $8,500,000 (0.29%)
   Check 1 Returns: $0 (0.29% ownership @ exit)

Company 197 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $6,500,000
Return: $0 (own at exit: 0.38%)
   Check 1: $25,000 @ $6,500,000 (0.38%)
   Check 1 Returns: $0 (0.38% ownership @ exit)

Company 198 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $15,000,000
Return: $0 (own at exit: 0.17%)
   Check 1: $25,000 @ $15,000,000 (0.17%)
   Check 1 Returns: $0 (0.17% ownership @ exit)

Company 199 - $0 exit after 1 rounds
Invested: $25,000
Blended Cost Basis: $5,500,000
Return: $0 (own at exit: 0.45%)
   Check 1: $25,000 @ $5,500,000 (0.45%)
   Check 1 Returns: $0 (0.45% ownership @ exit)

Portfolio Size vs TVPI

How changing portfolio size would affect returns.

Reserves (%) vs TVPI

How changing the percent of capital reserved for follow-on would affect returns.

Fund Model

Fund
$10,000,000
Investments
200
Reserve
50%
Follow-on rate
33%
Follow-on Picking
Above Average Picking

Fork this model

Silicon Valley Seed Market

Made up data for Seed investing. This assumes the first investment is at seed and the follow-on is at Series A.

Company Valuations

Entry Valuation
$1-15M
Follow-on Valuation
$20-50M

Dilution

Dilution Per Round
20%

Outcome Distribution

Probability Exit Rounds
0.1% $10B 7
1% $1B 6
1% $500M 5
5% $100M 4
20% $50M 3
72.9% $0 1